{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Z01_1 财政拨款收入支出决算总表(财决01-1表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01_1 财政拨款收入支出决算总表(财决01-1表)","index":0,"n_rows":38,"n_cols":13,"rows_kept":38,"merged":[[3,0,3,2],[3,3,3,7],[3,8,3,12],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,7],[4,8,5,8],[4,9,5,9],[4,10,4,12],[37,0,37,3]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"财政拨款收入支出决算总表"]
[{"$nulls":12},"财决01-1表"]
["编制单位：湘潭生物科技学校",{"$nulls":4},"2016年度",{"$nulls":6},"金额单位：万元"]
["收     入","","","支     出","","","","","支     出","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","","","项目(按支出性质和经济分类)","行次","决算数","",""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","3","栏    次","","10","11","12","栏    次","","19","20","21"]
["一、一般公共预算财政拨款","1",{"v":2795.09,"d":"2,795.09"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","54",{"v":2196.36,"d":"2,196.36"},{"v":2196.36,"d":"2,196.36"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","55",{"v":1624.36,"d":"1,624.36"},{"v":1624.36,"d":"1,624.36"},{"v":0,"d":"0.00"}]
["","3","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","56",{"v":572,"d":"572.00"},{"v":572,"d":"572.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","57",683.69,683.69,{"v":0,"d":"0.00"}]
["","5","","五、教育支出","35",{"v":2855.64,"d":"2,855.64"},{"v":2855.64,"d":"2,855.64"},{"v":0,"d":"0.00"},"    基本建设类项目","58",312.93,312.93,{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","59",370.76,370.76,{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","60","","",""]
["","8","","八、社会保障和就业支出","38",21.05,21.05,{"v":0,"d":"0.00"},"","61","","",""]
["","9","","九、医疗卫生与计划生育支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","62","","",""]
["","10","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","63","","",""]
["","11","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","64","—","—","—"]
["","12","","十二、农林水支出","42",3.36,3.36,{"v":0,"d":"0.00"},"    工资福利支出","65",{"v":1086.24,"d":"1,086.24"},{"v":1086.24,"d":"1,086.24"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    商品和服务支出","66",612.94,612.94,{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","67",538.12,538.12,{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企事业单位的补贴","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息支出","69",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设支出","70",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他资本性支出","71",642.74,642.74,{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他支出","72",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","73","","",""]
["","21","","二十一、其他支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","74","","",""]
["","22","","二十二、债务还本支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","75","","",""]
["","23","","二十三、债务付息支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","76","","",""]
["本年收入合计","24",{"v":2795.09,"d":"2,795.09"},"本年支出合计","77",{"v":2880.04,"d":"2,880.04"},{"v":2880.04,"d":"2,880.04"},{"v":0,"d":"0.00"},"本年支出合计","77",{"v":2880.04,"d":"2,880.04"},{"v":2880.04,"d":"2,880.04"},{"v":0,"d":"0.00"}]
["","25","","","78","","","","","78","","",""]
["年初财政拨款结转和结余","26",734.56,"年末财政拨款结转和结余","79",{"v":649.6,"d":"649.60"},{"v":649.6,"d":"649.60"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"v":649.6,"d":"649.60"},{"v":649.6,"d":"649.60"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","27",734.56,"    基本支出结转","80",195.29,195.29,{"v":0,"d":"0.00"},"    基本支出结转","80",195.29,195.29,{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",{"v":0,"d":"0.00"},"    项目支出结转和结余","81",454.32,454.32,{"v":0,"d":"0.00"},"    项目支出结转和结余","81",454.32,454.32,{"v":0,"d":"0.00"}]
["","29","","","82","","","","","82","","",""]
["总计","30",{"v":3529.65,"d":"3,529.65"},"总计","83",{"v":3529.65,"d":"3,529.65"},{"v":3529.65,"d":"3,529.65"},{"v":0,"d":"0.00"},"总计","83",{"v":3529.65,"d":"3,529.65"},{"v":3529.65,"d":"3,529.65"},{"v":0,"d":"0.00"}]
[null,"","","","","","","","","","","",""]