{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Z07 一般公共预算财政拨款收入支出决算表(财决07表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z07 一般公共预算财政拨款收入支出决算表(财决07表)","index":0,"n_rows":24,"n_cols":20,"rows_kept":24,"merged":[[3,0,3,3],[3,4,3,6],[3,7,3,9],[3,10,3,14],[3,15,3,19],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,4,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,4,19],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,17,6,17],[5,18,6,18],[5,19,6,19],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":19},"财决07表"]
["编制单位：湘潭生物科技学校",{"$nulls":9},"2016年度",{"$nulls":8},"金额单位：万元"]
["项目","","","","年初结转和结余","","","本年收入","","","本年支出","","","","","年末结转和结余","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","","","项目支出","合计","基本支出结转","项目支出结转和结余","",""]
["","","","","","","小计","","","小计","","小计","人员经费","日常公用经费","小计","","","小计","项目支出结转","项目支出结余"]
["","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
["","","","合计",734.56,130.56,{"v":604,"d":"604.00"},{"v":2795.09,"d":"2,795.09"},{"v":2261.09,"d":"2,261.09"},{"v":534,"d":"534.00"},{"v":2880.04,"d":"2,880.04"},{"v":2196.36,"d":"2,196.36"},{"v":1624.36,"d":"1,624.36"},{"v":572,"d":"572.00"},683.69,{"v":649.6,"d":"649.60"},195.29,454.32,454.32,{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":731.2,"d":"731.20"},130.56,600.64,{"v":2755.04,"d":"2,755.04"},{"v":2240.04,"d":"2,240.04"},{"v":515,"d":"515.00"},{"v":2855.64,"d":"2,855.64"},{"v":2175.31,"d":"2,175.31"},{"v":1603.32,"d":"1,603.32"},{"v":572,"d":"572.00"},680.33,{"v":630.6,"d":"630.60"},195.29,435.32,435.32,{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":726.2,"d":"726.20"},130.56,595.64,{"v":2236.22,"d":"2,236.22"},{"v":2005.22,"d":"2,005.22"},{"v":231,"d":"231.00"},{"v":2604.06,"d":"2,604.06"},{"v":1940.49,"d":"1,940.49"},{"v":1454.28,"d":"1,454.28"},486.22,663.57,358.36,195.29,163.08,163.08,{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",621.33,130.56,490.77,{"v":31,"d":"31.00"},{"v":0,"d":"0.00"},{"v":31,"d":"31.00"},621.33,130.56,{"v":0,"d":"0.00"},130.56,490.77,{"v":31,"d":"31.00"},{"v":0,"d":"0.00"},{"v":31,"d":"31.00"},{"v":31,"d":"31.00"},{"v":0,"d":"0.00"}]
["2050304","","","  职业高中教育",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2005.22,"d":"2,005.22"},{"v":2005.22,"d":"2,005.22"},{"v":0,"d":"0.00"},{"v":1809.93,"d":"1,809.93"},{"v":1809.93,"d":"1,809.93"},{"v":1454.28,"d":"1,454.28"},355.66,{"v":0,"d":"0.00"},195.29,195.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050399","","","  其他职业教育支出",104.87,{"v":0,"d":"0.00"},104.87,{"v":200,"d":"200.00"},{"v":0,"d":"0.00"},{"v":200,"d":"200.00"},172.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},172.79,132.08,{"v":0,"d":"0.00"},132.08,132.08,{"v":0,"d":"0.00"}]
["20509","","","教育费附加安排的支出",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},369.78,85.78,{"v":284,"d":"284.00"},102.54,85.78,{"v":0,"d":"0.00"},85.78,16.76,272.24,{"v":0,"d":"0.00"},272.24,272.24,{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},369.78,85.78,{"v":284,"d":"284.00"},102.54,85.78,{"v":0,"d":"0.00"},85.78,16.76,272.24,{"v":0,"d":"0.00"},272.24,272.24,{"v":0,"d":"0.00"}]
["20599","","","其他教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},149.04,149.04,{"v":0,"d":"0.00"},149.04,149.04,149.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2059999","","","  其他教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},149.04,149.04,{"v":0,"d":"0.00"},149.04,149.04,149.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},21.05,21.05,{"v":0,"d":"0.00"},21.05,21.05,21.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},21.05,21.05,{"v":0,"d":"0.00"},21.05,21.05,21.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},21.05,21.05,{"v":0,"d":"0.00"},21.05,21.05,21.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",3.36,{"v":0,"d":"0.00"},3.36,{"v":19,"d":"19.00"},{"v":0,"d":"0.00"},{"v":19,"d":"19.00"},3.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.36,{"v":19,"d":"19.00"},{"v":0,"d":"0.00"},{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":0,"d":"0.00"}]
["21301","","","农业",3.36,{"v":0,"d":"0.00"},3.36,{"v":19,"d":"19.00"},{"v":0,"d":"0.00"},{"v":19,"d":"19.00"},3.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.36,{"v":19,"d":"19.00"},{"v":0,"d":"0.00"},{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":0,"d":"0.00"}]
["2130199","","","  其他农业支出",3.36,{"v":0,"d":"0.00"},3.36,{"v":19,"d":"19.00"},{"v":0,"d":"0.00"},{"v":19,"d":"19.00"},3.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.36,{"v":19,"d":"19.00"},{"v":0,"d":"0.00"},{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":0,"d":"0.00"}]